Nakon objave kalkulatora plaća koji daje uporedbu trenutnog zakonskog rješenja i ono što bi mogli očekivati u budućnosti, napravili samo naše kalkulatore i to:
a) Kalkulator koji podrazumjeva samo prelazak na novi obračun plaća
b) Kalkulator koji podrazumjeva da se pored prelaska na novi obračun i ostanak istog iznosa primanja uposlenika.

Za oba kalkulatora napravljena je mala tebala za 10 uposlenika gdje se može izračunati razlike u davanjima tj. troškovima koje nas očekuju (ako zakoni budu usvojeni u ovom obliku).

U nastavku teksta dajemo malu analizu i poređenje dva zakonska rješenja, bez davanja zaključaka.

Kalkulator razlika možete naći na linku  
Kalkulatori razlika Vazeci vs. Prijedlog zakana
A) Prelazak na novi obračun bez izmjena i njegov uticaj na plaće uposlenika i troškove

  Isplata radniku LO Topli obrok Prevoz Regres Regres/mjesečno Primanje radnika - Važeći Primanje radnika - Prijedlog Važeći zakon - porezi i doprinosi Predloženi zakon - porezi i doprinosi Procentualna razlika Razlika plata Prijedlog - Važeći Razlika porezi i doprinosi Prijedlog - Važeći Ukupni trošak - Važeći Ukupni trošak - Prijedlog
1 420.00 1.00 182.70 53.00 432.00 36.00 691.70 704.53 281.29 368.02 23.57% 12.83 86.73 972.99 1,072.55
2 470.00 1.00 182.70 53.00 432.00 36.00 741.70 754.53 321.17 402.48 20.20% 12.83 81.31 1,062.87 1,157.01
3 520.00 1.00 182.70 53.00 432.00 36.00 791.70 804.53 361.06 436.95 17.37% 12.83 75.89 1,152.76 1,241.48
4 570.00 1.00 182.70 53.00 432.00 36.00 841.70 854.53 400.92 471.40 14.95% 12.83 70.48 1,242.62 1,325.93
5 620.00 1.00 182.70 53.00 432.00 36.00 891.70 904.53 440.80 505.87 12.86% 12.83 65.07 1,332.50 1,410.40
6 670.00 1.00 182.70 53.00 432.00 36.00 941.70 954.53 480.65 540.32 11.04% 12.83 59.67 1,422.35 1,494.85
7 720.00 1.00 182.70 53.00 432.00 36.00 991.70 1,004.53 520.54 574.79 9.44% 12.83 54.25 1,512.24 1,579.32
8 770.00 1.00 182.70 53.00 432.00 36.00 1,041.70 1,054.53 560.40 609.23 8.02% 12.83 48.83 1,602.10 1,663.76
9 820.00 1.00 182.70 53.00 432.00 36.00 1,091.70 1,104.53 600.28 643.70 6.75% 12.83 43.42 1,691.98 1,748.23
10 870.00 1.00 182.70 53.00 432.00 36.00 1,141.70 1,154.53 640.14 678.16 5.61% 12.83 38.02 1,781.84 1,832.69
11 920.00 1.00 182.70 53.00 432.00 36.00 1,191.70 1,204.53 680.03 712.62 4.57% 12.83 32.59 1,871.73 1,917.15
12 970.00 1.00 182.70 53.00 432.00 36.00 1,241.70 1,254.53 719.91 747.09 3.64% 12.83 27.18 1,961.61 2,001.62
13 1,020.00 1.00 182.70 53.00 432.00
36.00
1,291.70 1,304.53 759.76 781.54 2.79% 12.83 21.78 2,051.46 2,086.07
14 1,070.00 1.00 182.70 53.00 432.00 36.00 1,341.70 1,354.53 799.64 816.01 2.01% 12.83 16.37 2,141.34 2,170.54
15 1,120.00 1.00 182.70 53.00 432.00 36.00 1,391.70 1,404.53 839.51 850.46 1.29% 12.83 10.95 2,231.21 2,254.99
16 1,170.00 1.00 182.70 53.00 432.00 36.00 1,441.70 1,450.70 879.39 888.72 1.05% 9.00 9.33 2,321.09 2,339.42
17 1,220.00 1.00 182.70 53.00 432.00 36.00 1,491.70 1,495.14 919.25 928.66 1.01% 3.44 9.41 2,410.95 2,423.80
18 1,270.00 1.00 182.70 53.00 432.00 36.00 1,541.70 1,539.58 959.12 968.64 0.98% -2.12 9.52 2,500.82 2,508.22
19 1,320.00 1.00 182.70 53.00 432.00 36.00 1,591.70 1,584.03 999.00 1,008.60 0.95% -7.67 9.60 2,590.70 2,592.63
20 1,370.00 1.00 182.70 53.00 432.00 36.00 1,641.70 1,628.47 1,038.87 1,048.55 0.92% -13.23 9.68 2,680.57 2,677.02
21 1,420.00 1.00 182.70 53.00 432.00 36.00 1,691.70 1,672.92 1,078.75 1,088.52 0.90% -18.78 9.77 2,770.45 2,761.44
22 1,470.00 1.00 182.70 53.00 432.00 36.00 1,741.70 1,717.36 1,118.61 1,128.47 0.87% -24.34 9.86 2,860.31 2,845.83
23 1,520.00 1.00 182.70 53.00 432.00 36.00 1,791.70 1,761.81 1,158.49 1,168.44 0.85% -29.89 9.95 2,950.19 2,930.25
24 1,570.00 1.00 182.70 53.00 432.00 36.00 1,841.70 1,806.25 1,198.36 1,208.39 0.83% -35.45 10.03 3,040.06 3,014.64
25 1,620.00 1.00 182.70 53.00 432.00 36.00 1,891.70 1,850.70 1,238.23 1,248.36 0.81% -41.00 10.13 3,129.93 3,099.06
26 1,800.00 1.00 182.70 53.00 432.00 36.00 2,071.70 2,010.70 1,381.77 1,392.21 0.75% -61.00 10.44 3,453.47 3,402.91
27 2,000.00 1.00 182.70 53.00 432.00 36.00 2,271.70 2,188.47 1,541.25 1,552.05 0.70% -83.23 10.80 3,812.95 3,740.52
28 2,500.00 1.00 182.70 53.00 432.00 36.00 2,771.70 2,632.92 1,939.99 1,951.65 0.60% -138.78 11.66 4,711.69 4,584.57
29 3,000.00 1.00 182.70 53.00 432.00 36.00 3,271.70 3,077.37 2,338.70 2,351.24 0.53% -194.33 12.54 5,610.40 5,428.61
30 4,000.00 1.00 182.70 53.00 432.00 36.00 4,271.70 3,966.26 3,136.14 3,150.44 0.45% -305.44 14.30 7,407.84 7,116.70
31 5,000.00 1.00 182.70 53.00 432.00 36.00 5,271.70 4,855.15 3,933.59 3,949.65 0.41% -416.55 16.06 9,205.29 8,804.80
32 6,000.00 1.00 182.70 53.00 432.00 36.00 6,271.70 5,744.04 4,731.03 4,748.85 0.38% -527.66 17.82 11,002.73 10,492.89
33 7,000.00 1.00 182.70 53.00 432.00 36.00 7,271.70 6,632.93 5,528.47 5,548.05 0.35% -638.77 19.58 12,800.17 12,180.98

B) Prelazak na novi obračun - UPOSLENIKU OSTAJE ISTI IZNOS PRIVANJA
  Isplata radniku Lo Topli obrok Prevoz Regres Regres/mjesečno Primanje radnika Važeći zakon - doprinosi i porezi Predloženi zakon - doprinosi i porezi Procentualna razlika Razlika Prijedlog - Važeći
1 420.00 1.00 182.70 53.00 432.00 36.00 691.70 281.29 360.57 21.99% 79.28
2 470.00 1.00 182.70 53.00 432.00 36.00 741.70 321.17 393.63 18.41% 72.46
3 520.00 1.00 182.70 53.00 432.00 36.00 791.70 361.06 428.10 15.66% 67.04
4 570.00 1.00 182.70 53.00 432.00 36.00 841.70 400.92 462.55 13.32% 61.63
5 620.00 1.00 182.70 53.00 432.00 36.00 891.70 440.80 497.01 11.31% 56.21
6 670.00 1.00 182.70 53.00 432.00 36.00 941.70 480.65 531.48 9.56% 50.83
7 720.00 1.00 182.70 53.00 432.00 36.00 991.70 520.54 565.94 8.02% 45.40
8 770.00 1.00 182.70 53.00 432.00 36.00 1,041.70 560.40 600.40 6.66% 40.00
9 820.00 1.00 182.70 53.00 432.00 36.00 1,091.70 600.28 634.86 5.45% 34.58
10 870.00 1.00 182.70 53.00 432.00 36.00 1,141.70 640.14 669.32 4.36% 29.18
11 920.00 1.00 182.70 53.00 432.00 36.00 1,191.70 680.03 703.77 3.37% 23.74
12 970.00 1.00 182.70 53.00 432.00 36.00 1,241.70 719.91 738.24 2.48% 18.33
13 1,020.00 1.00 182.70 53.00 432.00 36.00 1,291.70 759.76 772.69 1.67% 12.93
14 1,070.00 1.00 182.70 53.00 432.00 36.00 1,341.70 799.64 807.15 0.93% 7.51
15 1,120.00 1.00 182.70 53.00 432.00 36.00 1,391.70 839.51 841.62 0.25% 2.11
16 1,170.00 1.00 182.70 53.00 432.00 36.00 1,441.70 879.39 880.64 0.14% 1.25
17 1,220.00 1.00 182.70 53.00 432.00 36.00 1,491.70 919.25 925.59 0.68% 6.34
18 1,270.00 1.00 182.70 53.00 432.00 36.00 1,541.70 959.12 970.55 1.18% 11.43
19 1,320.00 1.00 182.70 53.00 432.00 36.00 1,591.70 999.00 1,015.50 1.62% 16.50
20 1,370.00 1.00 182.70 53.00 432.00 36.00 1,641.70 1,038.87 1,060.46 2.04% 21.59
21 1,420.00 1.00 182.70 53.00 432.00 36.00 1,691.70 1,078.75 1,105.41 2.41% 26.66
22 1,470.00 1.00 182.70 53.00 432.00 36.00 1,741.70 1,118.61 1,150.37 2.76% 31.76
23 1,520.00 1.00 182.70 53.00 432.00 36.00 1,791.70 1,158.49 1,195.32 3.08% 36.83
24 1,570.00 1.00 182.70 53.00 432.00 36.00 1,841.70 1,198.36 1,240.28 3.38% 41.92
25 1,620.00 1.00 182.70 53.00 432.00 36.00 1,891.70 1,238.23 1,285.23 3.66% 47.00
26 1,800.00 1.00 182.70 53.00 432.00 36.00 2,071.70 1,381.77 1,447.07 4.51% 65.30
27 2,000.00 1.00 182.70 53.00 432.00 36.00 2,271.70 1,541.25 1,626.89 5.26% 85.64
28 2,500.00 1.00 182.70 53.00 432.00 36.00 2,771.70 1,939.99 2,076.44 6.57% 136.45
29 3,000.00 1.00 182.70 53.00 432.00 36.00 3,271.70 2,338.70 2,525.99 7.41% 187.29
30 4,000.00 1.00 182.70 53.00 432.00 36.00 4,271.70 3,136.14 3,425.08 8.44% 288.94
31 5,000.00 1.00 182.70 53.00 432.00 36.00 5,271.70 3,933.59 4,324.18 9.03% 390.59
32 6,000.00 1.00 182.70 53.00 432.00 36.00 6,271.70 4,731.03 5,223.28 9.42% 492.25
33 7,000.00 1.00 182.70 53.00 432.00 36.00 7,271.70 5,528.47 6,122.38 9.70% 593.91
0 0

Kontaktirajte nas

 

 

FIN PROFI d.o.o.
Ramiza Salčina 286
Sarajevo, 71000
Bosna i Hercegovina
Tel./Fax: +387 (33) 831 620
Telefon: +387 (33) 981 379
eFax: +387 (33) 922 483
Mobitel: +387 (62) 793 350

Mapa

Reklama

Slika 52

SQ d.o.o. Sarajevo